BDN vs EPR: stock comparison and AI forecast
Brandywine Realty Trust (BDN) and Epr Properties (EPR) compared on price performance, valuation, profitability and the daily AI forecast. · Alpha · vs market
Share
BDN Brandywine Realty Trust
- Market Cap
- $551M
- P/E Ratio
- –
- Size
- small-cap
- AI Forecast
EPR Epr Properties
- Price
- $59.51 +2.8% · 6M
- Market Cap
- $4.56B
- P/E Ratio
- 13.7x
- Size
- mid-cap
- AI Forecast
Which one does the AI model favor?
Intratio's model scores both stocks every trading day. Sign in to see their current direction; the exact ratings and forecasts come with a plan or a free follow slot.
Key facts
- EPR is 8.3 times larger than BDN by market capitalization ($4.56B against $551M).
- BDN carries 4.06 times debt per unit of equity, against 1.64 times for EPR.
- EPR yields 6.60% in dividends; BDN pays none.
- Both companies share the SEC industry classification Real Estate Investment Trusts.
Fundamentals side by side
Trailing twelve months.
Valuation & Market
| Metric | BDN | EPR |
|---|---|---|
| Market Cap | $551M | $4.56B |
| P/E Ratio | – | 13.74x |
| P/B Ratio | 0.85x | 1.95x |
| Dividend Yield | – | 6.60% |
| EPS | $-0.49 | $4.33 |
| Book Value/Share | $3.80 | $30.50 |
| Revenue/Share | – | $9.97 |
| FCF/Share | – | $-2.39 |
Profitability & Margins
| Metric | BDN | EPR |
|---|---|---|
| ROE | – | 12.7% |
| ROA | – | 4.8% |
| Gross Margin | 60.3% | – |
| Operating Margin | 20.5% | 59.0% |
| Net Margin | – | 38.8% |
| EBT Margin | -27.0% | 39.2% |
| Tax Rate | -0.1% | 1.0% |
Financial Health
| Metric | BDN | EPR |
|---|---|---|
| D/E Ratio | 4.06x | 1.64x |
| Financial Leverage | 5.07x | 2.64x |
| Interest Coverage | 0.4x | 3.5x |
Cash Flow
| Metric | BDN | EPR |
|---|---|---|
| Operating Cash Flow | $160M | $473M |
| Free Cash Flow | – | -$183M |
| Capital Spending | – | -$656M |
| OCF Growth YoY | 7.0% | 13.7% |
| FCF Growth YoY | – | -186.1% |
| FCF/Sales | – | -24.0% |
| CapEx/Sales | – | 85.9% |
Operational Efficiency
| Metric | BDN | EPR |
|---|---|---|
| Asset Turnover | – | 0.12x |
| Receivables Turnover | – | 7.1x |
| Days Sales Outstanding | – | 51 days |
Income Statement
| Metric | BDN | EPR |
|---|---|---|
| Total Revenue | – | $764M |
| Operating Income | $101M | $451M |
| Net Income | – | $297M |
| Cost of Goods Sold | $196M | – |
Dividend & Shareholder Information
| Metric | BDN | EPR |
|---|---|---|
| Dividends Per Share | – | $3.93 |
| Payout Ratio | – | 90.8% |
| Shares Outstanding | 170M | 77M |
| Net Income Growth | – | 48.7% |
| EPS Growth | – | 91.6% |
BDN vs EPR: stock comparison and AI forecast
Which is bigger, BDN or EPR?
EPR is 8.3 times larger than BDN by market capitalization ($4.56B against $551M).
Which one does Intratio's AI model rank higher, BDN or EPR?
Intratio's model scores both stocks every trading day. Sign in to see their current direction; the exact ratings and forecasts come with a plan or a free follow slot.
More comparisons
This analysis is generated automatically using our proprietary AI systems and should not be considered personalized investment advice. Past performance does not guarantee future results. Always conduct your own research and consider consulting a financial advisor before making investment decisions.