GTN vs NXST: stock comparison and AI forecast
Gray Media, Inc (GTN) and Nexstar Media Group, Inc. (NXST) compared on price performance, valuation, profitability and the daily AI forecast. · Alpha · vs market
Share
GTN Gray Media, Inc
- Market Cap
- $507M
- P/E Ratio
- –
- Size
- small-cap
- AI Forecast
NXST Nexstar Media Group, Inc.
- Market Cap
- $5.85B
- P/E Ratio
- 17.2x
- Size
- mid-cap
- AI Forecast
Which one does the AI model favor?
Intratio's model scores both stocks every trading day. Sign in to see their current direction; the exact ratings and forecasts come with a plan or a free follow slot.
Key facts
- NXST is 11.6 times larger than GTN by market capitalization ($5.85B against $507M).
- NXST turns 5.5% of its revenue into net income, against -1.1% for GTN.
- NXST carries 6.19 times debt per unit of equity, against 3.34 times for GTN.
- GTN yields 6.71% in dividends and NXST 3.89%.
- Both companies share the SEC industry classification Television Broadcasting Stations.
Fundamentals side by side
Trailing twelve months.
Valuation & Market
| Metric | GTN | NXST |
|---|---|---|
| Market Cap | $507M | $5.85B |
| P/E Ratio | – | 17.20x |
| P/B Ratio | 0.22x | 2.37x |
| Dividend Yield | 6.71% | 3.89% |
| EPS | $-0.51 | $11.05 |
| Book Value/Share | $21.89 | $80.24 |
| Revenue/Share | $32.73 | $221.04 |
| FCF/Share | $2.49 | $41.87 |
Profitability & Margins
| Metric | GTN | NXST |
|---|---|---|
| ROE | -1.6% | 15.1% |
| ROA | -0.3% | 2.1% |
| ROIC | 6.0% | 8.7% |
| Operating Margin | 19.1% | 20.6% |
| Net Margin | -1.1% | 5.5% |
| EBT Margin | 2.3% | 6.7% |
| Tax Rate | 15.1% | 23.1% |
Financial Health
| Metric | GTN | NXST |
|---|---|---|
| Current Ratio | 0.92x | 1.26x |
| D/E Ratio | 3.34x | 6.19x |
| Financial Leverage | 4.63x | 7.19x |
| Interest Coverage | 2.2x | 2.8x |
| Working Capital | -$45M | $448M |
Cash Flow
| Metric | GTN | NXST |
|---|---|---|
| Operating Cash Flow | $370M | $1.46B |
| Free Cash Flow | $256M | $1.29B |
| Capital Spending | -$114M | -$167M |
| OCF Growth YoY | -32.1% | 31.0% |
| FCF Growth YoY | -41.8% | 31.2% |
| FCF/Sales | 7.6% | 18.9% |
| CapEx/Sales | 3.4% | 2.5% |
Operational Efficiency
| Metric | GTN | NXST |
|---|---|---|
| Asset Turnover | 0.32x | 0.38x |
| Receivables Turnover | 17.1x | 4.4x |
| Fixed Assets Turnover | 2.2x | 3.7x |
| Days Sales Outstanding | 21 days | 83 days |
Income Statement
| Metric | GTN | NXST |
|---|---|---|
| Total Revenue | $3.37B | $6.81B |
| Operating Income | $599M | $1.40B |
| Net Income | -$36M | $373M |
| SG&A Expense | – | $1.48B |
Dividend & Shareholder Information
| Metric | GTN | NXST |
|---|---|---|
| Dividends Per Share | $0.33 | $7.40 |
| Payout Ratio | – | 67.0% |
| Shares Outstanding | 103M | 31M |
| Net Income Growth | -125.3% | -61.5% |
| EPS Growth | -122.6% | -31.0% |
GTN vs NXST: stock comparison and AI forecast
Which is bigger, GTN or NXST?
NXST is 11.6 times larger than GTN by market capitalization ($5.85B against $507M).
Which one does Intratio's AI model rank higher, GTN or NXST?
Intratio's model scores both stocks every trading day. Sign in to see their current direction; the exact ratings and forecasts come with a plan or a free follow slot.
More comparisons
This analysis is generated automatically using our proprietary AI systems and should not be considered personalized investment advice. Past performance does not guarantee future results. Always conduct your own research and consider consulting a financial advisor before making investment decisions.